5002 Scott Rd | Image 1
New
Virtual Tour
5002 Scott Rd | Image 2
5002 Scott Rd | Image 3
5002 Scott Rd | Image 4
5002 Scott Rd | Image 5

$159,000

For Sale

7 hours ago

5002 Scott Rd, Fort Worth, TX

House

MLS® 21200618

1 Bed

1 Bath

660 sqft

--

  • Key Facts
  • Description
  • Map

Key Facts

Type Single Family Residence
Levels Residential
Size 660 sqft
Garage No
Taxes $3,792
Days Active 0
Lot Size 0.112 acres
Approx. Age 1940
Avg. Price Per Sqft $240
MLS® Number 21200618

Property Address: 5002 Scott Rd, Fort Worth, TX, 76114-4323

Average square foot calculated using Size range provided by listing agent.

Description

INCOME-PRODUCING RIVER DISTRICT LAND PLAY Don't just buy land...Buy INCOME-PRODUCING land! This 4, 879 SF lot in Fort Worth's hottest neighborhood includes a habitable 660 SF rental generating $850-month. THREE WAYS TO WIN: PATH 1 - CASH FLOW: Rent as-is, break even on mortgage, build equity PATH 2 - VALUE-ADD: Invest $12, 500, boost rent to $1, 200-month, refinance at $205K PATH 3 - ASSEMBLAGE: Collect rent while positioning for developer premium in 3-property assemblage THE NUMBERS: •Land Value: $112, 600 •Current Income: $850-month ($10, 200-year) •Post-Renovation Income: $1, 200-month ($14, 400-year) •Development Potential: 4-plex or large single-family LOCATION: River District—Fort Worth's fastest-growing corridor. Median home price: $512K (this is 67% less). Adjacent to $185K vacant lot. Connected to Trinity Trails. PROPERTY: 660 SF, 2 bed-2 bath, solid cinder block (1940). Habitable, rentable condition. 4, 879 SF lot with 13.5% coverage—massive development potential. IDEAL FOR: •First-time investors with clear entry point •BRRRR investors seeking value-add •Developers assembling parcels •Portfolio builders adding River District exposure INVESTMENT HIGHLIGHTS: Multiple exit strategies reduce risk. Income from day one. Land value provides equity cushion. High-growth location. Request pro forma analysis and assemblage details. Priced to sell in 30 days.
MLS® Number21200618
Laundry Level
Central VacNo
FireplaceNo
Acreage0.112
Exterior
GarageNo
Approx. Age1940
Basement
DrivewayDriveway
Garage Spaces
Heat
A/C
Heating Fuel

Extras

Price History

-End Date
Not Sold YetSold Price

For Sale

Mar 6, 2026List Date
$159,000List Price
  • Commute

Commute

Starting Address
Destination Address
5002 Scott Rd, Fort Worth, TX

Like what you see?

Complete the form and we'll be in touch. No login necessary.

Add a Comment
Loading...

Similar Listings

Comparable Properties