USAPAPhiladelphiaFeltonville4926 Boudinot St
Listing image | Image 1
Link Copied

4926 Boudinot St, Philadelphia, PA

Townhouse

Sold

Listed price in listed location currency (USD).
$109,000
$109,000

310

MLS® PAPH2551404

  • Key Facts
  • Description
  • Map

Key Facts

Type Townhouse
Levels Residential
Size 1184 sqft
Garage 
Taxes $1,969
Lot Size 
Approx. Age 1942
Avg. Price Per Sqft $92
MLS® Number PAPH2551404

Property Address: 4926 Boudinot St, PHILADELPHIA, PA, 19120-4307

Average square foot calculated using Size range provided by listing agent.

Description

Investor special! 4926 Boudinot Street is the perfect addition to your rental portfolio **14.70% Cash-on-Cash Return**. This property offers a light cosmetic rehab opportunity to bring it back to life — with the major work already started. The cast iron sewer line has been replaced with PVC, saving you time and money. This spacious home also features private driveway parking in the rear — a desirable feature for tenants. With minimal effort, an investor can transform this into an excellent cash-flowing asset for years to come. Don’t miss this solid investment opportunity! THE FINANCIAL BREAKDOWN: Purchase Price: $140, 000 / Estimated Renovation Budget: $50, 000 / Total Project Cost: $190, 000. THE PRO FORMA (PROJECTED VALUE): (ARV): $225, 000 (Creates $35, 000 in forced equity) / Projected Rent (Section 8): $1, 780/month ($21, 360/year). PROJECTED CASH-ON-CASH RETURN: This deal is projected to deliver a 14.70% Cash-on-Cash Return based on the following: Initial Cash Invested: $36, 100 (Assumes 20% down on purchase + 6 months interest-only carry on $162k in loans). Post-Refinance Annual Expenses: $16, 053 / P&I: $12, 933 (On a $162k refi loan at 7%) / Taxes: $1, 920/ Insurance: $1, 200 / Projected Annual Cash Flow: $5, 307 ($21, 360 Rent - $16, 053 Expenses). Contact Chelsea with questions or to set up a showing.
MLS® NumberPAPH2551404
Laundry Level
Central VacNo
FireplaceNo
Acreage
Exterior
Garage
Approx. Age1942
BasementUnfinished
DrivewayOn Street
Garage Spaces
Heat
A/C
Heating Fuel

Extras

Price History

Jan 12, 2026End Date
$109,000Sold Price

Sold

Oct 24, 2025List Date
$109,000List Price
  • Commute

Commute

Starting Address
Destination Address
4926 Boudinot St, Philadelphia, PA

Similar Listings

Comparable Properties

Explore eXpFind an AgentJoin eXpInvestor RelationsCompany CareersHome Guides
eXp LifeZoocasaSUCCESS®SUCCESS® LendingeXp RevenoseXp CommercialeXp LuxuryeXp Land and RanchAccessibility
Terms and ConditionsPrivacy Rights RequestPrivacy PolicyCookie PolicyBrand GuidelinesHelpSitemap

2219 Rimland Drive, Suite 301, Bellingham, Washington, 98226

1 833-303-0610

[email protected]

eXp REALTY

© 2024 eXp Realty. eXp World Holdings, Inc. All Rights Reserved.

DMCA Notice

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply

Fair Housing and Reasonable Accommodations

MLS Compliance Statements

Karen Richards - Designated Managing Broker, Broker Operations - TX

Texas Real Estate Commission information about brokerage services

Texas Real Estate Commission Consumer Protection Notice

eXp Realty® is committed to adhering to the guidelines of The New York State Fair Housing Regulations.The Fair Housing Notice →

*Standardized Operating Procedure for Purchasers of Real Estate Pursuant to Real Property Law 442-H.Learn More →

eXp Realty of California, Inc. | CA DRE# 01878277 | Deborah Penny - Designated Broker

eXp Realty of Southern California, Inc. | CA DRE#01325837 | Jason Crawford – Designated Broker

eXp Realty of Greater Los Angeles, Inc. | CA DRE# 01240990 | Mike Mendibles - Designated Broker

eXp Realty of Northern California, Inc. | CA DRE# 01951343 | Ryan Rosas - Designated Broker

© 2026 eXp Realty. eXp World Holdings, Inc. All Rights Reserved