Link Copied
Listed price in listed location currency (USD).
$675,000

520

MLS® 3804394

  • Key Facts
  • Description
  • Rooms
  • Map

Key Facts

Type Single Family Residence
Levels Residential
Size 3134 sqft
Garage Yes
Taxes $1,975
Days Active 43
Lot Size 0.14 acres
Approx. Age 2000
Avg. Price Per Sqft $215
MLS® Number 3804394

Property Address: 4665 Gaylord St, Denver, CO, 80216-2803

Average square foot calculated using Size range provided by listing agent.

Description

10-bedroom duplex * Two 5-bed units * Fully leased * $5, 095/mo in-place income * E-TU-B zoning * Central Denver access Income-producing Denver duplex offering two 5-bedroom residences (10 bedrooms total) with approximately 3, 134 sq ft of combined living area. Both units are currently leased, providing immediate in-place income of $5, 095 per month ($61, 140 annually). One unit is leased at $3, 000/month with documented payment history. The second unit began its lease February 6 at $2, 095/month. Seller-provided figures reflect an estimated 9.06% gross cap rate based on current rents and a $675, 000 purchase price. A potential stabilization scenario, based on Housing Authority payment standards, indicates projected rents of up to $8, 630/month ($103, 560 annually). Buyer to independently verify all income, rent projections, payment standards, expenses, zoning allowances, and operating assumptions. 2025 property taxes are approximately $1, 975.28. Zoned E-TU-B (Urban Edge), allowing for residential flexibility subject to buyer verification of permitted uses and approvals. Located within an established rental corridor with convenient access to major employment centers, transit routes, and central Denver destinations, supporting long-term rental demand. NEARBY AMENITIES * ~0.6 mi to National Western Complex * ~1.2 mi to RiNo Art District * ~1.5 mi to Mission Ballroom * ~1.8 mi to Downtown Denver
MLS® Number3804394
Laundry Level
Central VacNo
FireplaceNo
Acreage0.14
Exterior
GarageYes
Approx. Age2000
BasementFull, Partially Finished
DrivewayOff Street
Garage Spaces4
Heat
A/C
Heating Fuel

Extras

Rooms

Bedroom 3:BasementNot available
Bedroom 2:Main FloorNot available
Bedroom 4:BasementNot available
Bedroom 5:BasementNot available
Other:Main FloorNot available

Price History

-End Date
Not Sold YetSold Price

For Sale

Jan 9, 2026List Date
$675,000List Price
Sep 11, 2024End Date
$625,000Sold Price

Sold

Aug 12, 2024List Date
$650,000List Price
  • Commute

Commute

Starting Address
Destination Address
4665 Gaylord St, Denver, CO

Like what you see?

Complete the form and we'll be in touch. No login necessary.

Add a Comment
Loading...

Similar Listings

Comparable Properties