Link Copied
Listed price in listed location currency (USD).
$1,248,000

1054

MLS® 26641655

  • Key Facts
  • Description
  • Map

Key Facts

Type Other
Levels Residential Income
Size 3603 sqft
Garage No
HOA Fees 
Taxes 
Days Active 0
Approx. Age 1921
Avg. Price Per Sqft $346
MLS® Number 26641655

Property Address: 945 W 76th St, LOS ANGELES, CA, 90003

Average square foot calculated using Size range provided by listing agent.

Description

This outstanding five-unit investment property presents an incredible opportunity for investors seeking strong cash flow and significant upside potential. Priced at an 8% cap rate with a 9.12 Gross Rent Multiplier (GRM), this asset offers immediate income with the potential to reach a 9.85% cap rate and a 7.76 GRM by turning the front house. *Key Features* *Diverse Unit Mix: The property consists of two upgraded units, two brand-new ADUs, and one single-family residence (SFR), providing a well-balanced and attractive rental offering. *Perfect for an owner-occupy opportunity. *Strong Market Fundamentals: Located in a desirable area with high rental demand, this property benefits from a stable tenant base and potential for future appreciation. *Upside Potential: By turning the front house investors can achieve a higher return, pushing the cap rate to 9.85%. *Investment Summary* -Cap Rate (Current): 8% -Cap Rate (Pro Forma): 9.85%-GRM (Current): 9.12 -GRM (Pro Forma): 7.76 -Pre Tax Cash Flow: 10.23% -Average Annual Return (over 5 years): 18.82%
MLS® Number26641655
Locker
Ensuite LaundryNo
Balcony
Furnished
Laundry Level
Exposure
Exterior
GarageNo
Approx. Age1921
Stories0
Pets

Included in Maintenance Fee

Heat
Hydro
Water
Building Insurance
Condo Taxes
Cable TV
Central Air
Parking Maintenance

Utilities

Heat
A/C
Heating Fuel

Extras

Similar Listings

Price History

-End Date
Not Sold YetSold Price

For Sale

Jan 22, 2026List Date
$1,248,000List Price
  • Commute

Commute

Starting Address
Destination Address
945 W 76 Th St, LOS ANGELES, CA

Like what you see?

Complete the form and we'll be in touch. No login necessary.

Add a Comment
Loading...

Comparable Properties